HDB to condo — does the math check out?

Everyone's upgrading. But between CPF refunds, ABSD, and the cash gap — can you actually pull it off? Let's find out.

Calculate Now
Upgrade Planner

Map out your HDB-to-condo upgrade

HDB proceeds + your income = your condo reality check. 60 seconds.

1
Your HDB
Sale price, loan, CPF
2
Your Finances
Income, savings, debts
3
Upgrade Plan
Sell/buy order, tenure
Your current HDB

We need these to calculate your net sale proceeds and CPF refund.

Estimated selling price
S$
Outstanding loan balance
S$
CPF used for HDB principal + accrued interest
S$
Check MyCPF for exact amount
Selling costs agent + legal + misc
S$
Typically $10K-$20K (agent 2% + legal)
Your income & savings

Used to calculate your TDSR-limited condo loan and total buying power.

Combined monthly gross income
S$
Your age affects max tenure
yrs
Additional cash savings beyond HDB proceeds
S$
Other monthly debts car, study loan
S$
MAS limits total debt to 55% of gross income (TDSR). Bank loans for private property are capped at 75% LTV with minimum 25% downpayment (5% cash + 20% cash/CPF).
Your upgrade plan

Sell-first avoids ABSD. Buy-first means 20% ABSD upfront (remissible if you sell within 6 months).

Citizenship
Sell HDB first or buy condo first?
Condo loan tenure 25 years
25 yrs
51015202530
Upgrade Rules
TDSR - 55%
Total monthly debt cannot exceed 55% of gross income
LTV - 75%
Bank loans for private property capped at 75% of value
ABSD
SC 2nd property: 20%. PR 2nd property: 30%. Remissible if you sell HDB within 6 months.
Downpayment Structure
25% Minimum
5% must be cash. Remaining 20% can be cash or CPF OA.
BSD + ABSD
Stamp duties are paid on top of downpayment. Budget 3-4% for BSD alone.
CPF Refund
2.5% Accrued Interest
When you sell, all CPF used + 2.5% interest goes back to your OA. This reduces cash proceeds.